Oshkosh Corporation
OSK · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,730 | $9,658 | $8,282 | $7,737 |
| % Growth | 11.1% | 16.6% | 7% | – |
| Cost of Goods Sold | $8,761 | $7,977 | $7,228 | $6,469 |
| Gross Profit | $1,969 | $1,681 | $1,054 | $1,268 |
| % Margin | 18.4% | 17.4% | 12.7% | 16.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $852 | $810 | $663 | $667 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $106 | $33 | $19 | $10 |
| Operating Expenses | $959 | $843 | $682 | $676 |
| Operating Income | $1,011 | $838 | $372 | $592 |
| % Margin | 9.4% | 8.7% | 4.5% | 7.7% |
| Other Income/Exp. Net | -$119 | -$50 | -$101 | -$47 |
| Pre-Tax Income | $891 | $788 | $271 | $545 |
| Tax Expense | $210 | $190 | $98 | $36 |
| Net Income | $681 | $598 | $174 | $509 |
| % Margin | 6.4% | 6.2% | 2.1% | 6.6% |
| EPS | 10.39 | 9.15 | 2.65 | 7.43 |
| % Growth | 13.6% | 245.3% | -64.3% | – |
| EPS Diluted | 10.38 | 9.08 | 2.63 | 7.35 |
| Weighted Avg Shares Out | 66 | 65 | 66 | 68 |
| Weighted Avg Shares Out Dil | 66 | 66 | 66 | 69 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $15 | $10 | $4 |
| Interest Expense | $120 | $69 | $53 | $48 |
| Depreciation & Amortization | $200 | $160 | $108 | $104 |
| EBITDA | $1,223 | $1,026 | $437 | $698 |
| % Margin | 11.4% | 10.6% | 5.3% | 9% |