Oshidori International Holdings Limited
OSHDF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $52,407 | -$4,453 | -$4,956 | -$1,207 |
| % Growth | 1,276.9% | 10.1% | -310.6% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $52,407 | -$4,453 | -$4,956 | -$1,207 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,219 | $3,242 | $3,399 | $17,223 |
| SG&A Expenses | $6,817 | $6,938 | $7,612 | $23,380 |
| Sales & Mktg Exp. | $598 | $3,697 | $4,213 | $6,157 |
| Other Operating Expenses | $0 | $0 | $0 | -$11,690 |
| Operating Expenses | $6,817 | $6,938 | $7,612 | $11,690 |
| Operating Income | $45,590 | -$11,391 | -$12,567 | -$12,897 |
| % Margin | 87% | 255.8% | 253.6% | 1,068.5% |
| Other Income/Exp. Net | $49,380 | -$30,235 | -$43,145 | -$50,801 |
| Pre-Tax Income | $94,970 | -$41,626 | -$55,712 | -$63,698 |
| Tax Expense | $0 | $118 | $120 | -$800 |
| Net Income | $94,982 | -$41,421 | -$55,832 | -$96,267 |
| % Margin | 181.2% | 930.2% | 1,126.7% | 7,975.7% |
| EPS | 0.015 | -0.007 | -0.009 | -0.016 |
| % Growth | 329.9% | 25.6% | 43% | – |
| EPS Diluted | 0.015 | -0.007 | -0.009 | -0.016 |
| Weighted Avg Shares Out | 6,183,724 | 6,181,316 | 6,169,282 | 6,109,259 |
| Weighted Avg Shares Out Dil | 6,183,233 | 6,183,275 | 6,175,571 | 6,109,259 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $5,665 |
| Depreciation & Amortization | $0 | $0 | $0 | $14,214 |
| EBITDA | $0 | $0 | $0 | -$27,599 |
| % Margin | 0% | -0% | -0% | 2,286.6% |