Osaka Gas Co., Ltd.

OSGSF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$2,069$2,083$2,275$1,587
% Growth-0.7%-8.4%43.4%
Cost of Goods Sold$1,663$1,673$1,993$1,162
Gross Profit$406$410$282$425
% Margin19.6%19.7%12.4%26.8%
R&D Expenses$0$0$10$10
G&A Expenses$0$0$0$0
SG&A Expenses$245$0$222$330
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$238-$10-$10
Operating Expenses$245$238$222$330
Operating Income$161$173$60$95
% Margin7.8%8.3%2.6%6%
Other Income/Exp. Net$29$23$24$24
Pre-Tax Income$189$196$84$119
Tax Expense$54$62$25-$17
Net Income$134$133$57$130
% Margin6.5%6.4%2.5%8.2%
EPS333.31320.6137.39313.69
% Growth4%133.4%-56.2%
EPS Diluted333.31320.6137.39313.69
Weighted Avg Shares Out0000
Weighted Avg Shares Out Dil0000
Supplemental Information
Interest Income$12$10$4$2
Interest Expense$15$14$13$10
Depreciation & Amortization$128$124$128$117
EBITDA$332$334$225$246
% Margin16.1%16%9.9%15.5%