OSG Corporation
OSGCF · OTC
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | $156 | $148 | $143 | $126 |
| % Growth | 5.3% | 3.6% | 13% | – |
| Cost of Goods Sold | $92 | $87 | $83 | $77 |
| Gross Profit | $63 | $60 | $59 | $49 |
| % Margin | 40.8% | 40.9% | 41.4% | 39% |
| R&D Expenses | $0 | $1 | $1 | $1 |
| G&A Expenses | $41 | $37 | $34 | $30 |
| SG&A Expenses | $41 | $38 | $34 | $31 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $3 | $1 | $1 | $1 |
| Operating Expenses | $45 | $41 | $37 | $33 |
| Operating Income | $19 | $20 | $22 | $16 |
| % Margin | 12.1% | 13.4% | 15.4% | 12.8% |
| Other Income/Exp. Net | $1 | $1 | $1 | $0 |
| Pre-Tax Income | $20 | $21 | $23 | $16 |
| Tax Expense | $6 | $6 | $6 | $5 |
| Net Income | $13 | $14 | $17 | $11 |
| % Margin | 8.6% | 9.7% | 11.6% | 8.7% |
| EPS | 148.94 | 149.28 | 171.53 | 112.62 |
| % Growth | -0.2% | -13% | 52.3% | – |
| EPS Diluted | 133.97 | 149.28 | 171.53 | 111.45 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $13 | $12 | $11 | $11 |
| EBITDA | $33 | $32 | $33 | $27 |
| % Margin | 21.2% | 21.5% | 23.3% | 21.8% |