Orezone Gold Corporation

ORZCF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$68,947$94,512$82,715$91,837
% Growth-27%14.3%-9.9%
Cost of Goods Sold$42,497$54,561$44,152$46,516
Gross Profit$26,450$39,951$38,563$45,321
% Margin38.4%42.3%46.6%49.3%
R&D Expenses$0$0$0$0
G&A Expenses$2,383$2,476$3,360$2,964
SG&A Expenses$2,383$2,476$3,360$2,964
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$2,157$2,777$1,392$645
Operating Expenses$4,540$5,253$4,752$3,609
Operating Income$21,910$34,698$33,811$41,712
% Margin31.8%36.7%40.9%45.4%
Other Income/Exp. Net-$2,703-$6,799-$4,351-$6,286
Pre-Tax Income$19,207$27,899$29,460$35,426
Tax Expense$11,833$9,568$11,077$1,235
Net Income$5,432$15,906$15,979$30,091
% Margin7.9%16.8%19.3%32.8%
EPS0.0090.030.0340.072
% Growth-68.7%-10.7%-53.5%
EPS Diluted0.0090.0270.0330.073
Weighted Avg Shares Out571,349529,774475,698414,258
Weighted Avg Shares Out Dil633,789592,072485,974414,258
Supplemental Information
Interest Income$491$571$363$422
Interest Expense$2,479$3,260$3,030$3,583
Depreciation & Amortization$7,185$9,110$8,693$9,026
EBITDA$28,871$40,269$41,183$46,363
% Margin41.9%42.6%49.8%50.5%