Orexo AB (publ)
ORXOF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -$22 | -$5 | -$98 |
| Dep. & Amort. | – | $11 | $11 | $127 |
| Deferred Tax | – | $0 | $0 | $0 |
| Stock-Based Comp. | – | $14 | $0 | $0 |
| Change in WC | – | -$0 | $43 | -$2 |
| Other Non-Cash | – | -$4 | -$16 | -$21 |
| Operating Cash Flow | – | -$1 | $33 | $6 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | $0 | $0 | -$1 |
| Net Acquisitions | – | $0 | $0 | $0 |
| Inv. Purchases | – | $0 | -$19 | $0 |
| Inv. Sales/Matur. | – | $0 | $0 | $0 |
| Other Inv. Act. | – | $0 | $0 | $0 |
| Investing Cash Flow | – | $0 | -$19 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | $5 | -$7 | $0 |
| Stock Issued | – | $0 | $0 | $0 |
| Stock Repurch. | – | $0 | $0 | $0 |
| Dividends Paid | – | $0 | $0 | $0 |
| Other Fin. Act. | – | $0 | $0 | -$5 |
| Financing Cash Flow | – | $5 | -$7 | -$5 |
| Forex Effect | – | -$2 | -$11 | $8 |
| Net Chg. in Cash | – | $2 | -$4 | $8 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $119 | $123 | $115 |
| End Cash | – | $121 | $119 | $123 |
| Free Cash Flow | – | -$1 | $33 | $5 |