Orchid Ventures, Inc.
ORVRF · OTC
3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | $163 | $479 | $398 | $295 |
| % Growth | -66.1% | 20.2% | 35.1% | – |
| Cost of Goods Sold | $155 | $223 | $298 | $634 |
| Gross Profit | $8 | $256 | $100 | -$339 |
| % Margin | 4.7% | 53.3% | 25.2% | -115.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $401 | $614 | $459 | $1,694 |
| SG&A Expenses | $401 | $651 | $677 | $1,793 |
| Sales & Mktg Exp. | $0 | $37 | $217 | $98 |
| Other Operating Expenses | $0 | $0 | $4 | $28 |
| Operating Expenses | $402 | $651 | $678 | $1,739 |
| Operating Income | -$349 | -$387 | -$573 | -$2,050 |
| % Margin | -214.6% | -80.7% | -143.9% | -695.3% |
| Other Income/Exp. Net | $12 | -$18 | $357 | -$69 |
| Pre-Tax Income | -$382 | -$414 | -$220 | -$2,147 |
| Tax Expense | $0 | $0 | $0 | $113 |
| Net Income | -$382 | -$414 | -$221 | -$2,157 |
| % Margin | -234.9% | -86.4% | -55.5% | -731.3% |
| EPS | -0.008 | -0.009 | -0.006 | -0.044 |
| % Growth | 19.1% | -54.1% | 86.3% | – |
| EPS Diluted | -0.008 | -0.009 | -0.006 | -0.044 |
| Weighted Avg Shares Out | 50,471 | 43,918 | 36,403 | 48,618 |
| Weighted Avg Shares Out Dil | 50,471 | 43,918 | 36,403 | 48,618 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9 | $10 | $11 | $76 |
| Depreciation & Amortization | $1 | $86 | $1 | -$4 |
| EBITDA | -$393 | -$387 | -$572 | -$2,076 |
| % Margin | -242% | -80.7% | -143.6% | -704% |