Orvana Minerals Corp.
ORVMF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$12 | -$2 | $0 | $1 |
| Dep. & Amort. | $3 | $2 | $3 | $3 |
| Deferred Tax | -$1 | $1 | $1 | $0 |
| Stock-Based Comp. | $1 | $1 | $1 | -$1 |
| Change in WC | -$7 | $3 | $1 | -$2 |
| Other Non-Cash | $18 | -$0 | $1 | $1 |
| Operating Cash Flow | $2 | $5 | $8 | $3 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$11 | -$11 | -$8 | -$4 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$3 | $1 | $0 | $2 |
| Investing Cash Flow | -$14 | -$10 | -$8 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $29 | $2 | -$0 | $3 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $0 | -$0 |
| Financing Cash Flow | $29 | $2 | -$0 | $2 |
| Forex Effect | -$12 | -$3 | -$3 | -$0 |
| Net Chg. in Cash | $5 | -$7 | -$4 | $2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $23 | $30 | $34 | $31 |
| End Cash | $28 | $23 | $30 | $34 |
| Free Cash Flow | -$9 | -$6 | -$0 | -$1 |