Orvana Minerals Corp.
ORV.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$23,462 | CA$26,982 | CA$26,746 | CA$21,713 |
| % Growth | -13% | 0.9% | 23.2% | – |
| Cost of Goods Sold | CA$19,601 | CA$17,411 | CA$19,611 | CA$17,244 |
| Gross Profit | CA$3,861 | CA$9,571 | CA$7,135 | CA$4,469 |
| % Margin | 16.5% | 35.5% | 26.7% | 20.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,094 | CA$2,100 | CA$1,908 | CA$527 |
| SG&A Expenses | CA$2,094 | CA$2,100 | CA$1,908 | CA$527 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$6 | CA$627 | CA$446 | CA$570 |
| Operating Expenses | CA$2,100 | CA$2,727 | CA$2,354 | CA$1,097 |
| Operating Income | CA$1,761 | CA$6,844 | CA$4,781 | CA$3,372 |
| % Margin | 7.5% | 25.4% | 17.9% | 15.5% |
| Other Income/Exp. Net | -CA$14,726 | -CA$6,598 | -CA$3,200 | -CA$30 |
| Pre-Tax Income | -CA$12,965 | CA$246 | CA$1,581 | CA$3,342 |
| Tax Expense | -CA$922 | CA$2,427 | CA$1,082 | CA$1,916 |
| Net Income | -CA$12,043 | -CA$2,181 | CA$499 | CA$1,426 |
| % Margin | -51.3% | -8.1% | 1.9% | 6.6% |
| EPS | -0.088 | -0.016 | 0.002 | 0.01 |
| % Growth | -450.6% | -900% | -80.8% | – |
| EPS Diluted | -0.088 | -0.016 | 0.002 | 0.01 |
| Weighted Avg Shares Out | 136,623 | 136,623 | 136,623 | 136,626 |
| Weighted Avg Shares Out Dil | 136,623 | 136,623 | 136,623 | 136,623 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | -CA$151 |
| Interest Expense | CA$1,082 | CA$965 | CA$5 | CA$116 |
| Depreciation & Amortization | CA$3,136 | CA$2,291 | CA$2,598 | CA$2,540 |
| EBITDA | -CA$8,747 | CA$3,502 | CA$4,184 | CA$5,998 |
| % Margin | -37.3% | 13% | 15.6% | 27.6% |