Orion Group Holdings, Inc.

ORN · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$225,097$205,286$188,653$216,880
% Growth9.7%8.8%-13%
Cost of Goods Sold$195,345$179,489$165,638$186,603
Gross Profit$29,752$25,797$23,015$30,277
% Margin13.2%12.6%12.2%14%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$25,059$22,774$22,545$21,557
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$628-$409-$363-$912
Operating Expenses$24,431$22,365$22,182$20,645
Operating Income$5,321$3,432$833$9,632
% Margin2.4%1.7%0.4%4.4%
Other Income/Exp. Net-$1,703-$2,803-$2,107-$2,877
Pre-Tax Income$3,618$629-$1,274$6,755
Tax Expense$317-$212$140$1
Net Income$3,301$841-$1,414$6,754
% Margin1.5%0.4%-0.7%3.1%
EPS0.080.021-0.040.17
% Growth277.4%153%-123.5%
EPS Diluted0.080.021-0.040.17
Weighted Avg Shares Out39,53539,41339,05638,931
Weighted Avg Shares Out Dil39,54439,41339,05638,944
Supplemental Information
Interest Income$386$193$193$110
Interest Expense$12,627$2,920$2,334$3,045
Depreciation & Amortization$7,771$5,231$5,403$5,207
EBITDA$13,509$8,254$5,873$13,927
% Margin6%4%3.1%6.4%