Orion Minerals Limited
ORN.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$385 | A$381 | A$75 | A$58 |
| % Growth | 1% | 408% | 29.3% | – |
| Cost of Goods Sold | A$783 | A$433 | A$172 | A$145 |
| Gross Profit | A$385 | A$381 | -A$97 | -A$87 |
| % Margin | 100% | 100% | -129.3% | -150% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$0 | A$0 | A$2,329 | A$2,342 |
| SG&A Expenses | A$2,735 | A$897 | A$2,710 | A$2,706 |
| Sales & Mktg Exp. | A$0 | A$0 | A$381 | A$364 |
| Other Operating Expenses | A$10,586 | A$10,739 | A$7,744 | A$12,811 |
| Operating Expenses | A$13,321 | A$11,636 | A$10,454 | A$15,517 |
| Operating Income | -A$12,936 | -A$10,984 | -A$10,626 | -A$15,662 |
| % Margin | -3,360% | -2,882.9% | -14,168% | -27,003.4% |
| Other Income/Exp. Net | -A$2,419 | A$3,040 | -A$6,500 | A$137 |
| Pre-Tax Income | -A$15,355 | -A$7,944 | -A$17,126 | -A$15,525 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$11,864 | -A$5,389 | -A$15,331 | -A$14,287 |
| % Margin | -3,081.6% | -1,414.4% | -20,441.3% | -24,632.8% |
| EPS | -0.002 | -0.001 | -0.003 | -0.003 |
| % Growth | -88.9% | 71% | 6.1% | – |
| EPS Diluted | -0.002 | -0.001 | -0.003 | -0.003 |
| Weighted Avg Shares Out | 6,594,775 | 5,813,376 | 4,920,048 | 4,347,754 |
| Weighted Avg Shares Out Dil | 6,820,023 | 5,810,951 | 4,920,048 | 4,347,754 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$4,924 | A$4,372 | A$3,320 | A$3,036 |
| Interest Expense | A$6,647 | A$2,527 | A$430 | A$288 |
| Depreciation & Amortization | A$711 | A$433 | A$172 | A$145 |
| EBITDA | -A$12,383 | -A$4,984 | -A$16,524 | -A$15,092 |
| % Margin | -3,216.4% | -1,308.1% | -22,032% | -26,020.7% |