Orion Minerals Limited
ORN.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$314 | A$71 | A$198 | A$183 |
| % Growth | 342.3% | -64.1% | 8.2% | – |
| Cost of Goods Sold | A$332 | A$451 | A$255 | A$178 |
| Gross Profit | A$314 | -A$380 | A$198 | A$183 |
| % Margin | 100% | -535.2% | 100% | 100% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$0 | A$0 | A$0 | A$0 |
| SG&A Expenses | A$1,232 | A$1,503 | A$309 | A$1,206 |
| Sales & Mktg Exp. | A$0 | A$0 | A$0 | A$0 |
| Other Operating Expenses | A$6,411 | A$4,374 | A$4,778 | A$5,295 |
| Operating Expenses | A$7,643 | A$5,877 | A$5,087 | A$6,501 |
| Operating Income | -A$7,329 | -A$5,607 | -A$4,666 | -A$6,318 |
| % Margin | -2,334.1% | -7,897.2% | -2,356.6% | -3,452.5% |
| Other Income/Exp. Net | -A$1,506 | -A$913 | A$2,371 | A$669 |
| Pre-Tax Income | -A$8,835 | -A$6,520 | -A$2,295 | -A$5,649 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$6,992 | -A$4,872 | -A$976 | -A$4,413 |
| % Margin | -2,226.8% | -6,862% | -492.9% | -2,411.5% |
| EPS | -0.001 | -0.001 | -0 | -0.001 |
| % Growth | -42.9% | -250% | 75% | – |
| EPS Diluted | -0.001 | -0.001 | -0 | -0.001 |
| Weighted Avg Shares Out | 6,367,942 | 6,794,979 | 5,951,220 | 5,523,154 |
| Weighted Avg Shares Out Dil | 6,847,439 | 6,792,607 | 5,940,431 | 5,681,471 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$2,186 | A$2,738 | A$2,126 | A$2,246 |
| Interest Expense | A$3,562 | A$3,085 | A$1,672 | A$855 |
| Depreciation & Amortization | -A$2,112 | A$2,823 | -A$2,353 | A$2,724 |
| EBITDA | -A$9,020 | -A$3,363 | -A$6,089 | -A$3,820 |
| % Margin | -2,872.6% | -4,736.6% | -3,075.3% | -2,087.4% |