Orkla ASA
ORKLY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $71 | $68 | $58 | $50 |
| % Growth | 4.2% | 16.1% | 15.8% | – |
| Cost of Goods Sold | $35 | $36 | $29 | $25 |
| Gross Profit | $35 | $32 | $30 | $25 |
| % Margin | 50.2% | 47.4% | 50.6% | 50.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $12 | $1 | $1 |
| SG&A Expenses | $6 | $14 | $5 | $4 |
| Sales & Mktg Exp. | $5 | $3 | $4 | $3 |
| Other Operating Expenses | $22 | $11 | $17 | $15 |
| Operating Expenses | $28 | $26 | $22 | $19 |
| Operating Income | $7 | $6 | $7 | $6 |
| % Margin | 10.4% | 9.2% | 11.8% | 11.4% |
| Other Income/Exp. Net | $1 | $1 | $0 | $1 |
| Pre-Tax Income | $8 | $7 | $7 | $6 |
| Tax Expense | $2 | $2 | $2 | $1 |
| Net Income | $6 | $5 | $5 | $5 |
| % Margin | 8.6% | 7.7% | 8.6% | 9.5% |
| EPS | 6.07 | 5.21 | 5.03 | 4.82 |
| % Growth | 16.5% | 3.6% | 4.4% | – |
| EPS Diluted | 6.06 | 5.21 | 5.03 | 4.82 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $2 | $2 |
| EBITDA | $12 | $9 | $9 | $9 |
| % Margin | 16.9% | 12.6% | 15.3% | 17.2% |