Orkla ASA
ORKLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $2 | $1 | $2 | $1 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $9 | $9 | $8 | $7 |
| Inventory | $10 | $10 | $10 | $8 |
| Other Curr. Assets | $2 | $1 | $1 | $1 |
| Total Curr. Assets | $22 | $22 | $21 | $16 |
| Property Plant & Equip (Net) | $21 | $21 | $19 | $17 |
| Goodwill | $27 | $26 | $25 | $22 |
| Intangibles | $9 | $10 | $9 | $8 |
| Long-Term Investments | $8 | $8 | $6 | $6 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $2 | $0 | $0 | $0 |
| Total NC Assets | $68 | $65 | $60 | $54 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $90 | $87 | $81 | $71 |
| Liabilities | – | – | – | – |
| Payables | $9 | $7 | $6 | $6 |
| Short-Term Debt | $1 | $3 | $4 | $4 |
| Tax Payable | $3 | $2 | $3 | $2 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $3 | $5 | $4 | $4 |
| Total Curr. Liab. | $16 | $17 | $18 | $15 |
| LT Debt | $17 | $17 | $15 | $11 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $3 | $2 | $2 | $2 |
| Other NC Liab. | $3 | $3 | $3 | $3 |
| Total NC Liab. | $23 | $23 | $20 | $16 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $2 | $2 | $2 | $2 |
| Total Liabilities | $39 | $40 | $38 | $31 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1 | $1 | $1 | $1 |
| Retained Earnings | $40 | $39 | $40 | $36 |
| AOCI | $6 | $4 | $3 | $2 |
| Other Equity | $1 | $1 | -$2 | -$1 |
| Total Equity | $48 | $45 | $42 | $38 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $3 | $1 | $1 | $1 |
| Total Liab. & Tot. Equity | $90 | $87 | $81 | $71 |
| Net Debt | $17 | $19 | $17 | $13 |