Old Republic International Corporation
ORI · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $2,424 | $2,208 | $2,114 | $2,003 |
| % Growth | 9.8% | 4.5% | 5.6% | – |
| Cost of Goods Sold | $852 | $827 | $772 | $789 |
| Gross Profit | $1,572 | $1,382 | $1,342 | $1,214 |
| % Margin | 64.8% | 62.6% | 63.5% | 60.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,219 | $1,122 | $1,034 | $1,083 |
| Operating Expenses | $1,219 | $1,122 | $1,034 | $1,083 |
| Operating Income | $353 | $260 | $308 | $131 |
| % Margin | 14.6% | 11.8% | 14.6% | 6.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$1 |
| Pre-Tax Income | $353 | $260 | $308 | $131 |
| Tax Expense | $73 | $52 | $62 | $26 |
| Net Income | $280 | $204 | $245 | $105 |
| % Margin | 11.5% | 9.3% | 11.6% | 5.2% |
| EPS | 1.14 | 0.84 | 1.01 | 0.43 |
| % Growth | 35.7% | -16.8% | 134.9% | – |
| EPS Diluted | 1.11 | 0.81 | 0.98 | 0.42 |
| Weighted Avg Shares Out | 244 | 244 | 244 | 244 |
| Weighted Avg Shares Out Dil | 250 | 250 | 250 | 250 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $17 | $18 | $18 | $17 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $370 | $278 | $326 | $148 |
| % Margin | 15.3% | 12.6% | 15.4% | 7.4% |