Orezone Gold Corporation
ORE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$74,021 | CA$19,483 | CA$9,158 | CA$36,083 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$18,635 | CA$925 | CA$0 | CA$313 |
| Inventory | CA$12,793 | CA$13,664 | CA$12,729 | CA$357 |
| Other Curr. Assets | CA$10,874 | CA$18,849 | CA$3,239 | CA$2,357 |
| Total Curr. Assets | CA$116,323 | CA$52,921 | CA$31,221 | CA$39,110 |
| Property Plant & Equip (Net) | CA$213,531 | CA$193,190 | CA$183,343 | CA$97,281 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$36 | CA$307 | CA$403 |
| Tax Assets | CA$12,260 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$106,463 | CA$73,932 | CA$37,411 | CA$3,705 |
| Total NC Assets | CA$332,254 | CA$267,158 | CA$221,061 | CA$101,388 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$448,577 | CA$320,079 | CA$252,281 | CA$140,498 |
| Liabilities | – | – | – | – |
| Payables | CA$19,864 | CA$21,794 | CA$17,481 | CA$6,309 |
| Short-Term Debt | CA$203 | CA$20,395 | CA$33,193 | CA$137 |
| Tax Payable | CA$20,686 | CA$19,694 | CA$673 | CA$243 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$43,243 | CA$21,536 | CA$22,432 | CA$12,670 |
| Total Curr. Liab. | CA$83,996 | CA$83,419 | CA$73,779 | CA$19,359 |
| LT Debt | CA$80,859 | CA$73,005 | CA$89,678 | CA$46,268 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$19,720 | CA$17,293 | CA$18,498 | CA$20,995 |
| Total NC Liab. | CA$100,579 | CA$90,298 | CA$108,176 | CA$67,263 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$624 | CA$851 | CA$1,030 | CA$579 |
| Total Liabilities | CA$184,575 | CA$173,717 | CA$181,955 | CA$86,622 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$359,297 | CA$306,928 | CA$280,901 | CA$268,191 |
| Retained Earnings | -CA$133,583 | -CA$189,294 | -CA$232,439 | -CA$233,369 |
| AOCI | CA$325 | CA$682 | CA$489 | CA$29,163 |
| Other Equity | CA$31,741 | CA$30,554 | CA$5,466 | CA$5,466 |
| Total Equity | CA$257,780 | CA$148,870 | CA$79,119 | CA$63,984 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$6,222 | -CA$2,508 | -CA$8,793 | -CA$10,107 |
| Total Liab. & Tot. Equity | CA$448,577 | CA$320,079 | CA$252,281 | CA$140,498 |
| Net Debt | CA$7,041 | CA$73,917 | CA$113,713 | CA$10,322 |