Orca Energy Group Inc.
ORC-B.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$127,868 | CA$98,572 | CA$70,183 | CA$90,076 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$24,103 | CA$30,873 | CA$36,533 | CA$44,037 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$152,525 | CA$130,282 | CA$107,835 | CA$135,699 |
| Property Plant & Equip (Net) | CA$26,303 | CA$34,240 | CA$42,323 | CA$50,057 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$10 | CA$10 | CA$10 | CA$10 |
| Total NC Assets | CA$26,313 | CA$34,250 | CA$42,333 | CA$50,067 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$178,838 | CA$164,532 | CA$150,168 | CA$185,766 |
| Liabilities | – | – | – | – |
| Payables | CA$3,451 | CA$3,912 | CA$6,360 | CA$12,722 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$30,122 |
| Tax Payable | CA$17,993 | CA$15,005 | CA$13,467 | CA$16,822 |
| Deferred Revenue | CA$1,181 | CA$1,116 | CA$943 | CA$943 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$96,364 | CA$80,935 | CA$81,039 | CA$113,795 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | -CA$2,721 | CA$1,377 | CA$3,869 | CA$4,587 |
| Other NC Liab. | CA$389 | CA$1,233 | CA$5,129 | CA$5,891 |
| Total NC Liab. | -CA$2,311 | CA$2,692 | CA$9,172 | CA$10,695 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$21 | CA$82 | CA$174 | CA$217 |
| Total Liabilities | CA$94,053 | CA$83,627 | CA$90,211 | CA$124,490 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$46,974 | CA$46,974 | CA$46,974 | CA$46,992 |
| Retained Earnings | CA$37,811 | CA$33,931 | CA$12,983 | CA$14,284 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$84,785 | CA$80,905 | CA$59,957 | CA$61,276 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$178,838 | CA$164,532 | CA$150,168 | CA$185,766 |
| Net Debt | -CA$127,868 | -CA$98,572 | -CA$70,183 | -CA$59,954 |