Aura Minerals Inc.

ORAAF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$594,163$416,894$392,699$444,559
% Growth42.5%6.2%-11.7%
Cost of Goods Sold$342,893$290,877$267,006$261,546
Gross Profit$251,270$126,017$125,693$183,013
% Margin42.3%30.2%32%41.2%
R&D Expenses$0$0$0$0
G&A Expenses$31,026$24,764$22,066$25,173
SG&A Expenses$31,026$24,764$22,066$25,173
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$14,878$14,228-$2,550-$1,330
Operating Expenses$45,904$38,992$41,533$40,718
Operating Income$205,366$87,025$88,231$123,052
% Margin34.6%20.9%22.5%27.7%
Other Income/Exp. Net-$152,946-$48,719-$6,240-$8,020
Pre-Tax Income$52,420$38,306$81,991$98,739
Tax Expense$82,691$6,426$25,744$55,236
Net Income-$30,271$31,880$66,496$43,503
% Margin-5.1%7.6%16.9%9.8%
EPS-0.420.440.750.6
% Growth-195.5%-41.3%25%
EPS Diluted-0.420.440.750.6
Weighted Avg Shares Out72,20472,12972,39972,245
Weighted Avg Shares Out Dil72,20472,60572,64772,464
Supplemental Information
Interest Income$5,125$4,710$1,186$1,519
Interest Expense$34,651$19,943$7,350$6,376
Depreciation & Amortization$65,405$52,990$47,904$36,221
EBITDA$148,296$108,265$127,676$178,120
% Margin25%26%32.5%40.1%