Aura Minerals Inc.
ORAAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $594 | $417 | $393 | $445 |
| % Growth | 42.5% | 6.2% | -11.7% | – |
| Cost of Goods Sold | $343 | $291 | $267 | $262 |
| Gross Profit | $251 | $126 | $126 | $183 |
| % Margin | 42.3% | 30.2% | 32% | 41.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $31 | $25 | $22 | $25 |
| SG&A Expenses | $31 | $25 | $22 | $25 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $15 | $14 | -$3 | -$1 |
| Operating Expenses | $46 | $39 | $42 | $41 |
| Operating Income | $205 | $87 | $88 | $123 |
| % Margin | 34.6% | 20.9% | 22.5% | 27.7% |
| Other Income/Exp. Net | -$153 | -$49 | -$6 | -$8 |
| Pre-Tax Income | $52 | $38 | $82 | $99 |
| Tax Expense | $83 | $6 | $26 | $55 |
| Net Income | -$30 | $32 | $66 | $44 |
| % Margin | -5.1% | 7.6% | 16.9% | 9.8% |
| EPS | -0.42 | 0.44 | 0.75 | 0.6 |
| % Growth | -195.5% | -41.3% | 25% | – |
| EPS Diluted | -0.42 | 0.44 | 0.75 | 0.6 |
| Weighted Avg Shares Out | 72 | 72 | 72 | 72 |
| Weighted Avg Shares Out Dil | 72 | 73 | 73 | 72 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $5 | $1 | $2 |
| Interest Expense | $35 | $20 | $7 | $6 |
| Depreciation & Amortization | $65 | $53 | $48 | $36 |
| EBITDA | $148 | $108 | $128 | $178 |
| % Margin | 25% | 26% | 32.5% | 40.1% |