NanoFlex Power Corporation
OPVS · OTC
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |
|---|---|---|---|---|
| Revenue | $293 | $905 | $199 | $115 |
| % Growth | -67.6% | 354.8% | 72.5% | – |
| Cost of Goods Sold | $259 | $905 | $235 | $459 |
| Gross Profit | $34 | $0 | -$36 | -$343 |
| % Margin | 11.6% | 0% | -18.1% | -297.4% |
| R&D Expenses | $1,538 | $937 | $709 | $1,683 |
| G&A Expenses | $1,037 | $1,226 | $0 | $1,526 |
| SG&A Expenses | $2,065 | $3,211 | $3,548 | $4,456 |
| Sales & Mktg Exp. | $1,028 | $1,985 | $0 | $2,930 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,603 | $4,148 | $4,257 | $6,139 |
| Operating Income | -$3,569 | -$4,148 | -$4,927 | -$6,483 |
| % Margin | -1,216.8% | -458.1% | -2,474.7% | -5,617.5% |
| Other Income/Exp. Net | -$9,953 | -$13,429 | -$5,877 | -$583 |
| Pre-Tax Income | -$13,522 | -$17,577 | -$10,803 | -$7,065 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$13,522 | -$17,577 | -$10,803 | -$7,065 |
| % Margin | -4,610.7% | -1,941.2% | -5,426.7% | -6,122.5% |
| EPS | -0.079 | -0.18 | -0.17 | -0.12 |
| % Growth | 56.2% | -5.9% | -41.7% | – |
| EPS Diluted | -0.079 | -0.18 | -0.17 | -0.12 |
| Weighted Avg Shares Out | 171,548 | 97,155 | 64,556 | 57,766 |
| Weighted Avg Shares Out Dil | 171,548 | 97,155 | 64,556 | 57,766 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8,118 | $2,947 | $2,898 | $4,152 |
| Depreciation & Amortization | $34 | $7 | $6 | $7 |
| EBITDA | -$5,370 | -$14,622 | -$7,900 | -$2,906 |
| % Margin | -1,831% | -1,615% | -3,968.1% | -2,518.4% |