NanoFlex Power Corporation

OPVS · OTC
Analyze with AI
12/31/2019
9/30/2019
6/30/2019
3/31/2019
Revenue$116$84$0$93
% Growth37.4%-100%
Cost of Goods Sold$82$84$0$93
Gross Profit$34$0$0$0
% Margin29.4%0%0%
R&D Expenses$418$449$349$322
G&A Expenses$615$21$114$287
SG&A Expenses$812$412$476$366
Sales & Mktg Exp.$196$391$362$79
Other Operating Expenses$0$0$0$0
Operating Expenses$1,229$861$825$688
Operating Income-$1,195-$861-$825-$688
% Margin-1,032.3%-1,022.1%-737.4%
Other Income/Exp. Net-$2,673-$2,700-$1,772-$2,809
Pre-Tax Income-$3,868-$3,561-$2,597-$3,497
Tax Expense$0$0$0$0
Net Income-$3,868-$3,561-$2,597-$3,497
% Margin-3,341.2%-4,226.9%-3,748.5%
EPS-0.019-0.02-0.016-0.026
% Growth4.5%-26.1%38.9%
EPS Diluted-0.019-0.02-0.016-0.026
Weighted Avg Shares Out204,707179,419165,278136,316
Weighted Avg Shares Out Dil204,703179,419165,278136,316
Supplemental Information
Interest Income$0$0$0$21
Interest Expense$2,919$1,907$793$2,499
Depreciation & Amortization$12$10$10$3
EBITDA-$937-$1,643-$1,795-$995
% Margin-809.7%-1,950.7%-1,066.5%