OptiNose, Inc.
OPTN · NASDAQ
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $19 | $22 | $20 | $20 |
| % Growth | -17.4% | 9.7% | -0.3% | – |
| Cost of Goods Sold | $2 | $2 | $2 | $2 |
| Gross Profit | $17 | $20 | $18 | $19 |
| % Margin | 90.5% | 91.3% | 89.9% | 90.3% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $24 | $19 | $19 | $24 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $24 | $20 | $20 | $25 |
| Operating Income | -$8 | $0 | -$2 | -$7 |
| % Margin | -41% | 1.6% | -10% | -32% |
| Other Income/Exp. Net | -$15 | -$1 | $3 | -$1 |
| Pre-Tax Income | -$22 | -$0 | $0 | -$8 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$22 | -$0 | $0 | -$8 |
| % Margin | -121.1% | -1.6% | 2.3% | -37% |
| EPS | -1.92 | -0.031 | 0.034 | -0.75 |
| % Growth | -6,113.6% | -191.4% | 104.5% | – |
| EPS Diluted | -1.92 | -0.031 | 0.034 | -1.05 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 10 |
| Weighted Avg Shares Out Dil | 12 | 12 | 12 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $5 | $5 | $5 | $5 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$8 | $5 | $6 | -$3 |
| % Margin | -40.7% | 20.3% | 28.5% | -12.5% |