Optimi Health Corp.
OPTI.CN · CNQ
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$104 | CA$1,345 | CA$1,889 | CA$8,433 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$4,000 |
| Receivables | CA$124 | CA$166 | CA$99 | CA$188 |
| Inventory | CA$895 | CA$779 | CA$265 | CA$123 |
| Other Curr. Assets | CA$110 | CA$139 | CA$176 | CA$1,558 |
| Total Curr. Assets | CA$1,233 | CA$2,428 | CA$2,428 | CA$14,302 |
| Property Plant & Equip (Net) | CA$13,301 | CA$14,047 | CA$14,388 | CA$8,904 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$18 | CA$16 | CA$11 | CA$258 |
| Total NC Assets | CA$13,318 | CA$14,063 | CA$14,398 | CA$9,161 |
| Other Assets | CA$0 | CA$0 | -CA$8 | CA$0 |
| Total Assets | CA$14,551 | CA$16,492 | CA$16,818 | CA$23,463 |
| Liabilities | – | – | – | – |
| Payables | CA$749 | CA$1,062 | CA$556 | CA$2,109 |
| Short-Term Debt | CA$993 | CA$73 | CA$176 | CA$191 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$116 | CA$113 | -CA$556 | -CA$2,109 |
| Other Curr. Liab. | CA$1,358 | CA$362 | CA$552 | CA$2,049 |
| Total Curr. Liab. | CA$3,217 | CA$1,610 | CA$728 | CA$2,240 |
| LT Debt | CA$1,759 | CA$1,671 | CA$69 | CA$155 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$1,759 | CA$1,671 | CA$69 | CA$155 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$33 | CA$69 | CA$158 | CA$251 |
| Total Liabilities | CA$4,975 | CA$3,281 | CA$798 | CA$2,395 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$31,158 | CA$28,698 | CA$26,614 | CA$25,158 |
| Retained Earnings | -CA$23,611 | -CA$17,645 | -CA$13,427 | -CA$6,189 |
| AOCI | CA$2,028 | CA$2,158 | CA$2,833 | CA$2,099 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$9,576 | CA$13,211 | CA$16,020 | CA$21,068 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$14,551 | CA$16,492 | CA$16,818 | CA$23,463 |
| Net Debt | CA$2,648 | CA$399 | -CA$1,643 | -CA$8,087 |