Optimi Health Corp.

OPTI.CN · CNQ
Analyze with AI
6/30/2025
3/31/2025
12/31/2024
9/30/2024
RevenueCA$196CA$61CA$233CA$58
% Growth220.7%-73.7%302.2%
Cost of Goods SoldCA$14CA$17CA$62CA$649
Gross ProfitCA$182CA$44CA$170-CA$591
% Margin92.6%71.8%73.2%-1,022.1%
R&D ExpensesCA$2CA$0CA$202CA$130
G&A ExpensesCA$513CA$668CA$722CA$896
SG&A ExpensesCA$532CA$695CA$574CA$957
Sales & Mktg Exp.CA$18CA$27CA$57CA$61
Other Operating ExpensesCA$446CA$338CA$553-CA$112
Operating ExpensesCA$980CA$1,033CA$1,328CA$975
Operating Income-CA$798-CA$989-CA$1,158-CA$1,566
% Margin-406.2%-1,615%-497.7%-2,706.4%
Other Income/Exp. Net-CA$110CA$793-CA$101-CA$157
Pre-Tax Income-CA$907-CA$196-CA$1,259-CA$1,723
Tax ExpenseCA$0CA$0CA$0CA$0
Net Income-CA$907-CA$196-CA$1,259-CA$1,723
% Margin-462%-320.6%-541%-2,978.2%
EPS-0.009-0.002-0.013-0.018
% Growth-370%85%26.9%
EPS Diluted-0.009-0.002-0.013-0.018
Weighted Avg Shares Out96,63896,00694,66394,663
Weighted Avg Shares Out Dil96,63896,00694,66394,663
Supplemental Information
Interest IncomeCA$0CA$0CA$7-CA$2
Interest ExpenseCA$110CA$111CA$108CA$134
Depreciation & AmortizationCA$227CA$224CA$229CA$259
EBITDA-CA$571CA$139-CA$922-CA$1,330
% Margin-290.7%227.3%-396.2%-2,299.5%