Crescent N.V.
OPTI.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €13 | €11 | €16 | €16 |
| % Growth | 10% | -27.1% | -3.6% | – |
| Cost of Goods Sold | €7 | €8 | €16 | €12 |
| Gross Profit | €5 | €3 | €5 | €4 |
| % Margin | 40.6% | 29.7% | 34% | 25.5% |
| R&D Expenses | €1 | €2 | €1 | €0 |
| G&A Expenses | €2 | €5 | €3 | €3 |
| SG&A Expenses | €3 | €6 | €3 | €3 |
| Sales & Mktg Exp. | €1 | €1 | €0 | €0 |
| Other Operating Expenses | €4 | €3 | €3 | €3 |
| Operating Expenses | €8 | €10 | €7 | €6 |
| Operating Income | -€3 | -€7 | -€2 | -€2 |
| % Margin | -26.2% | -62.2% | -15.8% | -11.6% |
| Other Income/Exp. Net | -€1 | -€1 | -€1 | -€1 |
| Pre-Tax Income | -€4 | -€8 | -€3 | -€6 |
| Tax Expense | €0 | €0 | -€1 | €0 |
| Net Income | -€3 | -€7 | -€2 | -€6 |
| % Margin | -24% | -61.5% | -13.4% | -34.7% |
| EPS | -0.002 | -0.004 | -0.001 | -0.003 |
| % Growth | 46.2% | -254.5% | 67.6% | – |
| EPS Diluted | -0.002 | -0.004 | -0.001 | -0.003 |
| Weighted Avg Shares Out | 1,446 | 1,787 | 1,870 | 1,667 |
| Weighted Avg Shares Out Dil | 1,994 | 1,994 | 1,870 | 1,667 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €1 | €1 | €1 | €1 |
| Depreciation & Amortization | €2 | €1 | €2 | €2 |
| EBITDA | -€2 | -€6 | -€1 | -€3 |
| % Margin | -14.7% | -49.3% | -3.4% | -19.9% |