Crescent N.V.
OPTI.BR · BRU
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €4,310 | €6,402 | €6,148 | €3,585 |
| % Growth | -32.7% | 4.1% | 71.5% | – |
| Cost of Goods Sold | €2,651 | €3,793 | €3,664 | €2,416 |
| Gross Profit | €1,659 | €2,609 | €2,484 | €1,169 |
| % Margin | 38.5% | 40.8% | 40.4% | 32.6% |
| R&D Expenses | €396 | €459 | €715 | €788 |
| G&A Expenses | €0 | €1,902 | €1,981 | €1,998 |
| SG&A Expenses | €2,080 | €2,878 | €2,516 | €2,714 |
| Sales & Mktg Exp. | €0 | €867 | €535 | €596 |
| Other Operating Expenses | €0 | €1,823 | €0 | €0 |
| Operating Expenses | €2,476 | €5,160 | €3,231 | €3,502 |
| Operating Income | -€817 | -€2,551 | -€747 | -€2,333 |
| % Margin | -19% | -39.8% | -12.2% | -65.1% |
| Other Income/Exp. Net | -€166 | -€383 | -€430 | -€3,089 |
| Pre-Tax Income | -€983 | -€2,934 | -€1,177 | -€5,422 |
| Tax Expense | €7 | €54 | -€7 | €4 |
| Net Income | -€1,584 | -€2,988 | -€729 | -€4,613 |
| % Margin | -36.8% | -46.7% | -11.9% | -128.7% |
| EPS | -0.001 | -0.002 | -0 | -0.002 |
| % Growth | 46.7% | -275% | 82.6% | – |
| EPS Diluted | -0.001 | -0.002 | -0 | -0.002 |
| Weighted Avg Shares Out | 1,994,070 | 1,994,660 | 1,994,070 | 1,994,070 |
| Weighted Avg Shares Out Dil | 1,994,070 | 1,994,070 | 1,994,070 | 1,994,070 |
| Supplemental Information | – | – | – | – |
| Interest Income | €138 | €57 | €33 | €44 |
| Interest Expense | €347 | €440 | €468 | €404 |
| Depreciation & Amortization | €677 | €1,273 | €880 | €535 |
| EBITDA | €41 | €686 | €171 | -€4,483 |
| % Margin | 1% | 10.7% | 2.8% | -125% |