Crescent N.V.
OPTI.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €12,550 | €11,409 | €15,650 | €16,227 |
| % Growth | 10% | -27.1% | -3.6% | – |
| Cost of Goods Sold | €7,457 | €8,025 | €15,790 | €12,091 |
| Gross Profit | €5,093 | €3,384 | €5,320 | €4,136 |
| % Margin | 40.6% | 29.7% | 34% | 25.5% |
| R&D Expenses | €1,432 | €1,607 | €1,164 | €387 |
| G&A Expenses | €1,995 | €4,868 | €2,582 | €2,802 |
| SG&A Expenses | €2,664 | €6,065 | €2,869 | €2,956 |
| Sales & Mktg Exp. | €669 | €1,197 | €287 | €154 |
| Other Operating Expenses | €4,290 | €2,807 | €3,018 | €2,677 |
| Operating Expenses | €8,386 | €10,479 | €7,051 | €6,020 |
| Operating Income | -€3,293 | -€7,095 | -€2,466 | -€1,884 |
| % Margin | -26.2% | -62.2% | -15.8% | -11.6% |
| Other Income/Exp. Net | -€818 | -€693 | -€608 | -€701 |
| Pre-Tax Income | -€4,111 | -€7,788 | -€3,074 | -€5,533 |
| Tax Expense | €47 | €35 | -€503 | €37 |
| Net Income | -€3,015 | -€7,013 | -€2,093 | -€5,628 |
| % Margin | -24% | -61.5% | -13.4% | -34.7% |
| EPS | -0.002 | -0.004 | -0.001 | -0.003 |
| % Growth | 46.2% | -254.5% | 67.6% | – |
| EPS Diluted | -0.002 | -0.004 | -0.001 | -0.003 |
| Weighted Avg Shares Out | 1,446,043 | 1,787,207 | 1,870,149 | 1,667,126 |
| Weighted Avg Shares Out Dil | 1,994,070 | 1,994,070 | 1,870,149 | 1,667,126 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €1 | €0 | €4 |
| Interest Expense | €818 | €654 | €544 | €588 |
| Depreciation & Amortization | €1,563 | €1,427 | €1,991 | €1,713 |
| EBITDA | -€1,842 | -€5,629 | -€539 | -€3,232 |
| % Margin | -14.7% | -49.3% | -3.4% | -19.9% |