Optiva Inc.
OPT.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7 | CA$11 | CA$7 | CA$10 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$15 | CA$16 | CA$17 | CA$17 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$3 | CA$3 | CA$3 | CA$3 |
| Total Curr. Assets | CA$25 | CA$30 | CA$26 | CA$30 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$1 |
| Goodwill | CA$32 | CA$32 | CA$32 | CA$32 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$9 | CA$7 | CA$8 | CA$7 |
| Total NC Assets | CA$42 | CA$40 | CA$41 | CA$40 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$67 | CA$70 | CA$67 | CA$70 |
| Liabilities | – | – | – | – |
| Payables | CA$2 | CA$2 | CA$2 | CA$2 |
| Short-Term Debt | CA$109 | CA$108 | CA$108 | CA$103 |
| Tax Payable | CA$2 | CA$3 | CA$2 | CA$3 |
| Deferred Revenue | CA$4 | CA$5 | CA$3 | CA$3 |
| Other Curr. Liab. | CA$17 | CA$14 | CA$11 | CA$14 |
| Total Curr. Liab. | CA$133 | CA$132 | CA$125 | CA$125 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1 | CA$1 | CA$1 | CA$2 |
| Total NC Liab. | CA$2 | CA$2 | CA$2 | CA$2 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$135 | CA$134 | CA$126 | CA$127 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$271 | CA$271 | CA$271 | CA$271 |
| Retained Earnings | -CA$361 | -CA$355 | -CA$351 | -CA$349 |
| AOCI | CA$7 | CA$6 | CA$6 | CA$6 |
| Other Equity | CA$15 | CA$15 | CA$15 | CA$15 |
| Total Equity | -CA$68 | -CA$64 | -CA$59 | -CA$57 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$67 | CA$70 | CA$67 | CA$70 |
| Net Debt | CA$102 | CA$97 | CA$102 | CA$92 |