Optima Health plc
OPT.L · LSE
9/30/2025 | 3/31/2025 | 9/30/2024 | 9/30/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | £8,265 | £14,797 | £9,384 | – |
| Short-Term Investments | £0 | £0 | £0 | – |
| Receivables | £23,531 | £17,885 | £18,613 | – |
| Inventory | £94 | £100 | £83 | – |
| Other Curr. Assets | £0 | £1,272 | £0 | – |
| Total Curr. Assets | £31,890 | £34,054 | £28,080 | – |
| Property Plant & Equip (Net) | £9,437 | £7,325 | £5,245 | – |
| Goodwill | £117,805 | £114,974 | £112,671 | – |
| Intangibles | £62,210 | £61,707 | £64,109 | – |
| Long-Term Investments | £0 | £0 | £0 | – |
| Tax Assets | £0 | £0 | £0 | – |
| Other NC Assets | £83 | £83 | £83 | – |
| Total NC Assets | £189,535 | £184,089 | £182,108 | – |
| Other Assets | £0 | £0 | £0 | – |
| Total Assets | £221,425 | £218,143 | £210,188 | – |
| Liabilities | – | – | – | – |
| Payables | £15,695 | £1,539 | £16,245 | – |
| Short-Term Debt | £1,900 | £1,652 | £835 | – |
| Tax Payable | £850 | £2,870 | £0 | – |
| Deferred Revenue | £0 | £0 | £0 | – |
| Other Curr. Liab. | -£950 | £6,624 | £150 | – |
| Total Curr. Liab. | £17,495 | £12,685 | £17,230 | – |
| LT Debt | £18,447 | £20,859 | £12,158 | – |
| Deferred Rev, NC | £0 | £0 | £0 | – |
| Deferred Tax Liab, NC | £12,772 | £13,092 | £13,791 | – |
| Other NC Liab. | £3,258 | £3,387 | £1,252 | – |
| Total NC Liab. | £34,477 | £37,338 | £27,201 | – |
| Other Liabilities | £0 | £0 | £0 | – |
| Cap. Leases | £6,397 | £4,685 | £2,158 | – |
| Total Liabilities | £51,972 | £50,023 | £44,431 | – |
| Equity | – | – | – | – |
| Pref Stock | £0 | £0 | £0 | – |
| Common Stock | £888 | £888 | £888 | – |
| Retained Earnings | £3,001 | £1,797 | -£527 | – |
| AOCI | £162,571 | £162,442 | £162,403 | – |
| Other Equity | £2,993 | £2,993 | £2,993 | – |
| Total Equity | £169,453 | £168,120 | £165,757 | – |
| Supplemental Information | – | – | – | – |
| Minority Interest | £0 | £0 | £0 | – |
| Total Liab. & Tot. Equity | £221,425 | £218,143 | £210,188 | – |
| Net Debt | £12,082 | £7,714 | £3,609 | £0 |