Oponeo.pl S.A.
OPN.WA · WSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | PLN 10 | PLN 38 | PLN 1 | PLN 55 |
| Dep. & Amort. | PLN 10 | PLN 8 | PLN 8 | PLN 8 |
| Deferred Tax | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Stock-Based Comp. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Change in WC | -PLN 32 | -PLN 94 | -PLN 103 | PLN 43 |
| Other Non-Cash | PLN 1 | -PLN 3 | PLN 3 | PLN 7 |
| Operating Cash Flow | -PLN 12 | -PLN 51 | -PLN 91 | PLN 110 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -PLN 5 | -PLN 6 | -PLN 5 | -PLN 4 |
| Net Acquisitions | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Inv. Purchases | PLN 0 | PLN 0 | PLN 0 | -PLN 1 |
| Inv. Sales/Matur. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Inv. Act. | -PLN 1 | -PLN 3 | -PLN 0 | PLN 0 |
| Investing Cash Flow | -PLN 6 | -PLN 10 | -PLN 6 | -PLN 5 |
| Financing Activities | – | – | – | – |
| Debt Repay. | PLN 28 | PLN 147 | PLN 98 | -PLN 92 |
| Stock Issued | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Stock Repurch. | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Dividends Paid | PLN 0 | -PLN 76 | PLN 0 | PLN 0 |
| Other Fin. Act. | -PLN 12 | -PLN 10 | -PLN 9 | -PLN 12 |
| Financing Cash Flow | PLN 16 | PLN 60 | PLN 89 | -PLN 104 |
| Forex Effect | PLN 0 | -PLN 0 | PLN 0 | PLN 0 |
| Net Chg. in Cash | -PLN 2 | -PLN 0 | -PLN 8 | PLN 4 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | PLN 50 | PLN 51 | PLN 59 | PLN 54 |
| End Cash | PLN 48 | PLN 50 | PLN 51 | PLN 59 |
| Free Cash Flow | -PLN 18 | -PLN 61 | -PLN 98 | PLN 106 |