Oponeo.pl S.A.
OPN.WA · WSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 48 | PLN 50 | PLN 51 | PLN 59 |
| Short-Term Investments | PLN 1 | PLN 1 | PLN 1 | PLN 0 |
| Receivables | PLN 40 | PLN 62 | PLN 72 | PLN 53 |
| Inventory | PLN 952 | PLN 652 | PLN 559 | PLN 401 |
| Other Curr. Assets | PLN 16 | PLN 13 | PLN 7 | PLN 11 |
| Total Curr. Assets | PLN 1,057 | PLN 778 | PLN 689 | PLN 523 |
| Property Plant & Equip (Net) | PLN 228 | PLN 182 | PLN 166 | PLN 165 |
| Goodwill | PLN 39 | PLN 39 | PLN 39 | PLN 39 |
| Intangibles | PLN 46 | PLN 49 | PLN 48 | PLN 47 |
| Long-Term Investments | PLN 36 | PLN 36 | PLN 35 | PLN 34 |
| Tax Assets | PLN 2 | PLN 3 | PLN 2 | PLN 2 |
| Other NC Assets | -PLN 0 | -PLN 0 | PLN 0 | PLN 0 |
| Total NC Assets | PLN 351 | PLN 308 | PLN 290 | PLN 287 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 1,408 | PLN 1,086 | PLN 979 | PLN 810 |
| Liabilities | – | – | – | – |
| Payables | PLN 603 | PLN 341 | PLN 355 | PLN 286 |
| Short-Term Debt | PLN 27 | PLN 323 | PLN 22 | PLN 72 |
| Tax Payable | PLN 12 | PLN 30 | PLN 17 | PLN 0 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Other Curr. Liab. | PLN 351 | PLN 16 | PLN 175 | PLN 33 |
| Total Curr. Liab. | PLN 993 | PLN 710 | PLN 569 | PLN 391 |
| LT Debt | PLN 126 | PLN 93 | PLN 84 | PLN 91 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 4 | PLN 7 | PLN 3 | PLN 6 |
| Other NC Liab. | PLN 2 | PLN 2 | PLN 1 | PLN 1 |
| Total NC Liab. | PLN 132 | PLN 101 | PLN 88 | PLN 98 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 120 | PLN 79 | PLN 70 | PLN 54 |
| Total Liabilities | PLN 1,125 | PLN 810 | PLN 656 | PLN 489 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 11 | PLN 11 | PLN 11 | PLN 11 |
| Retained Earnings | PLN 70 | PLN 92 | PLN 135 | PLN 135 |
| AOCI | PLN 56 | PLN 32 | PLN 40 | PLN 40 |
| Other Equity | PLN 86 | PLN 86 | PLN 86 | PLN 86 |
| Total Equity | PLN 223 | PLN 220 | PLN 273 | PLN 273 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 59 | PLN 55 | PLN 50 | PLN 48 |
| Total Liab. & Tot. Equity | PLN 1,408 | PLN 1,086 | PLN 979 | PLN 810 |
| Net Debt | PLN 105 | PLN 366 | PLN 55 | PLN 104 |