Operadora de Sites Mexicanos, S.A.B. de C.V.
OPMXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13 | $12 | $11 | $9 |
| % Growth | 9.1% | 13.2% | 20.8% | – |
| Cost of Goods Sold | $7 | $7 | $0 | $0 |
| Gross Profit | $6 | $5 | $11 | $9 |
| % Margin | 47.2% | 44.2% | 98.9% | 99.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $1 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $6 | $5 |
| Operating Expenses | $1 | $1 | $6 | $5 |
| Operating Income | $6 | $5 | $4 | $3 |
| % Margin | 42.9% | 39.7% | 39.4% | 37.5% |
| Other Income/Exp. Net | -$3 | -$3 | -$3 | -$3 |
| Pre-Tax Income | $2 | $2 | $1 | $0 |
| Tax Expense | $2 | $1 | $1 | $0 |
| Net Income | $0 | $0 | -$0 | $0 |
| % Margin | 2.6% | 3.6% | -2.2% | 0% |
| EPS | 0.11 | 0.13 | -0.071 | 0 |
| % Growth | -15.4% | 283.6% | -143,179.4% | – |
| EPS Diluted | 0.11 | 0.13 | -0.071 | 0 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $3 | $3 | $3 | $3 |
| Depreciation & Amortization | $7 | $7 | $6 | $5 |
| EBITDA | $12 | $11 | $10 | $8 |
| % Margin | 94.4% | 94.6% | 93.9% | 94% |