Operadora de Sites Mexicanos, S.A.B. de C.V.
OPMXF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,493 | $3,513 | $3,428 | $3,336 |
| % Growth | -0.6% | 2.5% | 2.8% | – |
| Cost of Goods Sold | $1,742 | $1,826 | $1,864 | $1,849 |
| Gross Profit | $1,751 | $1,687 | $1,564 | $1,486 |
| % Margin | 50.1% | 48% | 45.6% | 44.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Income | $1,751 | $1,687 | $1,564 | $1,486 |
| % Margin | 50.1% | 48% | 45.6% | 44.6% |
| Other Income/Exp. Net | -$1,271 | -$1,152 | -$809 | -$863 |
| Pre-Tax Income | $480 | $535 | $756 | $623 |
| Tax Expense | $114 | $157 | $397 | $562 |
| Net Income | $211 | $233 | $214 | -$65 |
| % Margin | 6% | 6.6% | 6.2% | -1.9% |
| EPS | 0.07 | 0.077 | 0.07 | -0.02 |
| % Growth | -9.1% | 10.7% | 448% | – |
| EPS Diluted | 0.07 | 0.077 | 0.07 | -0.02 |
| Weighted Avg Shares Out | 3,015 | 3,022 | 3,090 | 3,225 |
| Weighted Avg Shares Out Dil | 3,015 | 3,022 | 3,090 | 3,225 |
| Supplemental Information | – | – | – | – |
| Interest Income | $65 | $131 | $144 | $128 |
| Interest Expense | $819 | $887 | $821 | $829 |
| Depreciation & Amortization | $1,594 | $1,678 | $1,720 | $1,730 |
| EBITDA | $2,892 | $3,103 | $3,293 | $3,183 |
| % Margin | 82.8% | 88.3% | 96.1% | 95.4% |