Options Media Group Holdings, Inc.
OPMG · OTC
12/31/2011 | 12/31/2010 | 12/31/2009 | 12/31/2008 | |
|---|---|---|---|---|
| Market Cap | $8,553 | $2,004 | $4,271 | $37,058 |
| - Cash | $15 | $36 | $1,316 | $122 |
| + Debt | $603 | $0 | $376 | $742 |
| Enterprise Value | $9,141 | $1,969 | $3,331 | $37,678 |
| Revenue | $530 | $835 | $1,612 | $3,371 |
| % Growth | -36.5% | -48.2% | -52.2% | – |
| Gross Profit | $143 | -$261 | $490 | $2,062 |
| % Margin | 27% | -31.2% | 30.4% | 61.2% |
| EBITDA | -$9,021 | -$2,873 | -$8,233 | -$3,283 |
| % Margin | -1,701.6% | -343.9% | -510.9% | -97.4% |
| Net Income | -$12,676 | -$9,860 | -$9,379 | -$3,437 |
| % Margin | -2,391% | -1,180.5% | -582% | -102% |
| EPS Diluted | -0.02 | -0.04 | -0.15 | -0.08 |
| % Growth | 50% | 73.3% | -87.5% | – |
| Operating Cash Flow | -$3,712 | -$2,025 | -$1,797 | -$935 |
| Capital Expenditures | -$315 | -$183 | -$3 | -$46 |
| Free Cash Flow | -$4,027 | -$2,208 | -$1,800 | -$981 |