Options Media Group Holdings, Inc.
OPMG · OTC
9/30/2012 | 6/30/2012 | 3/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $1 | $5 |
| % Growth | -100% | -69.3% | -79.8% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $63 |
| Gross Profit | $0 | $0 | $1 | -$58 |
| % Margin | – | 100% | 100% | -1,147.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $915 | $1,230 | $1,179 | $1,599 |
| SG&A Expenses | $915 | $1,234 | $1,224 | $1,906 |
| Sales & Mktg Exp. | $0 | $3 | $45 | $306 |
| Other Operating Expenses | $33 | $16 | $0 | $938 |
| Operating Expenses | $948 | $1,249 | $1,224 | $2,843 |
| Operating Income | -$948 | -$1,249 | -$1,223 | -$2,901 |
| % Margin | – | -399,024% | -119,912.5% | -57,411.5% |
| Other Income/Exp. Net | $948 | $1,249 | $1,223 | $2,901 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$970 | -$1,410 | -$2,470 | -$746 |
| % Margin | – | -450,453% | -242,173% | -14,754.5% |
| EPS | -0.052 | -0.001 | -0.003 | -0.001 |
| % Growth | -4,208.3% | 52% | -177.8% | – |
| EPS Diluted | -0.052 | -0.001 | -0.003 | -0.001 |
| Weighted Avg Shares Out | 18,744 | 1,212,895 | 1,017,348 | 862,118 |
| Weighted Avg Shares Out Dil | 18,744 | 1,212,895 | 1,017,348 | 946,242 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $36 | $142 | $100 | $9 |
| Depreciation & Amortization | $1 | $11 | $11 | $105 |
| EBITDA | -$914 | -$1,222 | -$1,212 | -$3,994 |
| % Margin | – | -390,531.3% | -118,823% | -79,047.4% |