Ophir Gold Corp.
OPHR.V · TSXV
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,130 | CA$4,370 | CA$1,850 | CA$568 |
| Short-Term Investments | CA$150 | CA$225 | CA$180 | CA$120 |
| Receivables | CA$33 | CA$14 | CA$9 | CA$3 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$50 | CA$159 | CA$177 | CA$89 |
| Total Curr. Assets | CA$1,363 | CA$4,768 | CA$2,216 | CA$780 |
| Property Plant & Equip (Net) | CA$0 | CA$1,894 | CA$4,342 | CA$3,666 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$2,991 | CA$0 | CA$74 | CA$69 |
| Total NC Assets | CA$2,991 | CA$1,894 | CA$4,416 | CA$3,735 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,355 | CA$6,662 | CA$6,632 | CA$4,515 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$163 | CA$69 | CA$38 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$75 | CA$11 | CA$13 | CA$10 |
| Total Curr. Liab. | CA$75 | CA$174 | CA$82 | CA$48 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$75 | CA$174 | CA$82 | CA$48 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$12,641 | CA$12,551 | CA$9,493 | CA$7,457 |
| Retained Earnings | -CA$15,562 | -CA$13,264 | -CA$8,320 | -CA$7,379 |
| AOCI | CA$7,202 | CA$7,202 | CA$5,377 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$4,390 |
| Total Equity | CA$4,280 | CA$6,488 | CA$6,550 | CA$4,468 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,355 | CA$6,662 | CA$6,632 | CA$4,515 |
| Net Debt | -CA$1,130 | -CA$4,370 | -CA$1,850 | -CA$568 |