Optigenex Inc.
OPGX · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Market Cap | $0 | $0 | $0 | $0 |
| - Cash | $7 | $153 | $969 | $1,197 |
| + Debt | $8,941 | $6,152 | $3,287 | $0 |
| Enterprise Value | $8,934 | $5,999 | $2,317 | -$1,197 |
| Revenue | $466 | $301 | $278 | $339 |
| % Growth | 54.8% | 8.3% | -18.1% | – |
| Gross Profit | -$103 | -$1,215 | -$233 | $109 |
| % Margin | -22.1% | -403.7% | -83.9% | 32.3% |
| EBITDA | -$1,187 | -$3,353 | -$5,706 | -$5,362 |
| % Margin | -254.7% | -1,114.2% | -2,053.9% | -1,581.5% |
| Net Income | -$2,898 | -$7,357 | -$6,996 | -$5,793 |
| % Margin | -621.9% | -2,445% | -2,518.1% | -1,708.6% |
| EPS Diluted | 0 | 0 | 0 | 0 |
| % Growth | – | – | – | – |
| Operating Cash Flow | -$396 | -$2,503 | -$5,045 | -$4,765 |
| Capital Expenditures | $0 | -$44 | -$65 | -$129 |
| Free Cash Flow | -$396 | -$2,547 | -$5,109 | -$4,894 |