Optigenex Inc.
OPGX · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $466 | $301 | $278 | $339 |
| % Growth | 54.8% | 8.3% | -18.1% | – |
| Cost of Goods Sold | $569 | $1,516 | $511 | $230 |
| Gross Profit | -$103 | -$1,215 | -$233 | $109 |
| % Margin | -22.1% | -403.7% | -83.9% | 32.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,288 | $2,753 | $4,731 | $4,497 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,288 | $3,688 | $6,002 | $4,497 |
| Operating Income | $1,391 | $4,903 | $6,235 | $4,388 |
| % Margin | 298.5% | 1,629.2% | 2,244.3% | 1,294.1% |
| Other Income/Exp. Net | -$1,391 | -$3,372 | -$2,005 | -$1,405 |
| Pre-Tax Income | $2,683 | $11,481 | $4,981 | $2,983 |
| Tax Expense | $1,507 | $2,437 | $734 | $1,405 |
| Net Income | -$2,898 | -$7,357 | -$6,996 | -$5,793 |
| % Margin | -621.9% | -2,445% | -2,518.1% | -1,708.6% |
| EPS | 0 | 0 | 0 | 0 |
| % Growth | – | – | – | – |
| EPS Diluted | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $204 | $1,550 | $529 | $431 |
| EBITDA | -$1,187 | -$3,353 | -$5,706 | -$5,362 |
| % Margin | -254.7% | -1,114.2% | -2,053.9% | -1,581.5% |