OpGen, Inc.
OPGN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,196 | $3,418 | $2,607 | $4,306 |
| % Growth | 52% | 31.1% | -39.5% | – |
| Cost of Goods Sold | $33 | $3,509 | $3,424 | $2,848 |
| Gross Profit | $5,163 | -$91 | -$817 | $1,458 |
| % Margin | 99.4% | -2.7% | -31.3% | 33.9% |
| R&D Expenses | $49 | $4,733 | $8,173 | $10,911 |
| G&A Expenses | $4,542 | $8,082 | $8,884 | $9,936 |
| SG&A Expenses | $4,714 | $10,865 | $13,228 | $13,649 |
| Sales & Mktg Exp. | $172 | $2,783 | $4,345 | $3,713 |
| Other Operating Expenses | $75 | $15,060 | $12,348 | $171 |
| Operating Expenses | $4,838 | $34,167 | $33,750 | $24,560 |
| Operating Income | $325 | -$15,688 | -$22,219 | -$23,273 |
| % Margin | 6.2% | -459% | -852.3% | -540.5% |
| Other Income/Exp. Net | $11,845 | -$16,980 | -$15,064 | -$11,660 |
| Pre-Tax Income | $12,169 | -$32,669 | -$37,283 | -$34,762 |
| Tax Expense | $177 | $0 | $0 | $44 |
| Net Income | $11,993 | -$32,669 | -$37,283 | -$34,806 |
| % Margin | 230.8% | -955.8% | -1,430.1% | -808.3% |
| EPS | 2.44 | -41.47 | -152.7 | -228 |
| % Growth | 105.9% | 72.8% | 33% | – |
| EPS Diluted | 2.3 | -41.47 | -152.7 | -228 |
| Weighted Avg Shares Out | 4,655 | 788 | 244 | 183 |
| Weighted Avg Shares Out Dil | 5,220 | 788 | 244 | 183 |
| Supplemental Information | – | – | – | – |
| Interest Income | $371 | $142 | $47 | $45 |
| Interest Expense | $8 | $1,839 | $3,256 | $4,799 |
| Depreciation & Amortization | $175 | $1,319 | $1,643 | $2,714 |
| EBITDA | $12,352 | -$29,511 | -$32,384 | -$27,249 |
| % Margin | 237.7% | -863.4% | -1,242.2% | -632.8% |