OpGen, Inc.
OPGN · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $4,000 | $0 | $5,000 |
| % Growth | -100% | – | -100% | – |
| Cost of Goods Sold | $48 | $47 | $46 | -$44 |
| Gross Profit | -$48 | $3,953 | -$46 | $5,044 |
| % Margin | – | 98.8% | – | 100.9% |
| R&D Expenses | $0 | $0 | $0 | -$0 |
| G&A Expenses | $702 | $595 | $513 | $521 |
| SG&A Expenses | $702 | $597 | $523 | $524 |
| Sales & Mktg Exp. | $0 | $2 | $10 | $3 |
| Other Operating Expenses | -$48 | -$47 | -$46 | $120 |
| Operating Expenses | $654 | $550 | $477 | $644 |
| Operating Income | -$702 | $3,403 | -$523 | $4,401 |
| % Margin | – | 85.1% | – | 88% |
| Other Income/Exp. Net | $93 | $107 | $115 | $126 |
| Pre-Tax Income | -$609 | $3,510 | -$408 | $4,527 |
| Tax Expense | $0 | $0 | $0 | $177 |
| Net Income | -$609 | $3,510 | -$408 | $4,350 |
| % Margin | – | 87.7% | – | 87% |
| EPS | -0.06 | 0.35 | -0.041 | 0.42 |
| % Growth | -117.3% | 964.2% | -109.6% | – |
| EPS Diluted | -0.06 | 0.34 | -0.041 | 0.93 |
| Weighted Avg Shares Out | 10,071 | 10,071 | 10,071 | 10,071 |
| Weighted Avg Shares Out Dil | 10,071 | 10,168 | 10,071 | 5,220 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $129 |
| Interest Expense | $4 | $2 | $3 | $3 |
| Depreciation & Amortization | $48 | $47 | $46 | $45 |
| EBITDA | -$557 | $3,559 | -$359 | $4,575 |
| % Margin | – | 89% | – | 91.5% |