OpGen, Inc.

OPGN · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$5$3$3$4
% Growth52%31.1%-39.5%
Cost of Goods Sold$0$4$3$3
Gross Profit$5-$0-$1$1
% Margin99.4%-2.7%-31.3%33.9%
R&D Expenses$0$5$8$11
G&A Expenses$5$8$9$10
SG&A Expenses$5$11$13$14
Sales & Mktg Exp.$0$3$4$4
Other Operating Expenses$0$15$12$0
Operating Expenses$5$34$34$25
Operating Income$0-$16-$22-$23
% Margin6.2%-459%-852.3%-540.5%
Other Income/Exp. Net$12-$17-$15-$12
Pre-Tax Income$12-$33-$37-$35
Tax Expense$0$0$0$0
Net Income$12-$33-$37-$35
% Margin230.8%-955.8%-1,430.1%-808.3%
EPS2.44-41.47-152.7-228
% Growth105.9%72.8%33%
EPS Diluted2.3-41.47-152.7-228
Weighted Avg Shares Out5100
Weighted Avg Shares Out Dil5100
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$2$3$5
Depreciation & Amortization$0$1$2$3
EBITDA$12-$30-$32-$27
% Margin237.7%-863.4%-1,242.2%-632.8%