OPAL Fuels Inc.
OPAL · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | $62,215 | $68,403 | $51,003 | $96,376 |
| - Cash | $29,928 | $29,269 | $40,082 | $24,310 |
| + Debt | $21,289 | $333,333 | $308,450 | $310,559 |
| Enterprise Value | $53,576 | $372,467 | $319,371 | $382,625 |
| Revenue | $83,357 | $80,456 | $85,407 | $80,023 |
| % Growth | 3.6% | -5.8% | 6.7% | – |
| Gross Profit | $22,893 | $23,412 | $26,770 | $27,629 |
| % Margin | 27.5% | 29.1% | 31.3% | 34.5% |
| EBITDA | $9,283 | $4,953 | $4,786 | $5,152 |
| % Margin | 11.1% | 6.2% | 5.6% | 6.4% |
| Net Income | $4,067 | $3,417 | $2,382 | $1,285 |
| % Margin | 4.9% | 4.2% | 2.8% | 1.6% |
| EPS Diluted | 0.05 | 0.027 | -0.009 | -0.047 |
| % Growth | 82.5% | 422.4% | 81.8% | – |
| Operating Cash Flow | $18,212 | -$7,874 | $29,679 | $3,665 |
| Capital Expenditures | -$27,481 | -$21,843 | -$11,566 | -$54,434 |
| Free Cash Flow | -$9,269 | -$29,717 | $18,113 | -$50,769 |