OPAL Fuels Inc.
OPAL · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $83 | $80 | $85 | $80 |
| % Growth | 3.6% | -5.8% | 6.7% | – |
| Cost of Goods Sold | $60 | $57 | $59 | $52 |
| Gross Profit | $23 | $23 | $27 | $28 |
| % Margin | 27.5% | 29.1% | 31.3% | 34.5% |
| R&D Expenses | $0 | $0 | $6 | $9 |
| G&A Expenses | $0 | $0 | $0 | $30 |
| SG&A Expenses | $0 | $17 | $16 | $14 |
| Sales & Mktg Exp. | $0 | $0 | $0 | -$9 |
| Other Operating Expenses | $19 | $7 | $7 | $6 |
| Operating Expenses | $19 | $24 | $29 | $28 |
| Operating Income | $4 | -$1 | -$2 | -$0 |
| % Margin | 4.3% | -1% | -2.3% | -0.4% |
| Other Income/Exp. Net | -$7 | -$5 | -$5 | -$5 |
| Pre-Tax Income | -$3 | -$6 | -$7 | -$5 |
| Tax Expense | -$15 | -$14 | -$8 | $0 |
| Net Income | $4 | $3 | $2 | $1 |
| % Margin | 4.9% | 4.2% | 2.8% | 1.6% |
| EPS | 0.05 | 0.028 | -0.009 | -0.047 |
| % Growth | 76.7% | 432.9% | 81.8% | – |
| EPS Diluted | 0.05 | 0.027 | -0.009 | -0.047 |
| Weighted Avg Shares Out | 28 | 28 | 28 | 28 |
| Weighted Avg Shares Out Dil | 30 | 29 | 28 | 28 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7 | $7 | $6 | $6 |
| Depreciation & Amortization | $6 | $5 | $6 | $5 |
| EBITDA | $9 | $5 | $5 | $5 |
| % Margin | 11.1% | 6.2% | 5.6% | 6.4% |