OPAL Fuels Inc.
OPAL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $93,623 | $149,860 | $187,637 | $251,210 |
| - Cash | $24,310 | $38,348 | $40,394 | $39,314 |
| + Debt | $310,559 | $210,612 | $179,653 | $229,103 |
| Enterprise Value | $379,872 | $322,124 | $326,896 | $440,999 |
| Revenue | $299,972 | $256,108 | $235,531 | $166,124 |
| % Growth | 17.1% | 8.7% | 41.8% | – |
| Gross Profit | $100,121 | $72,208 | $72,739 | $51,059 |
| % Margin | 33.4% | 28.2% | 30.9% | 30.7% |
| EBITDA | $40,954 | $150,740 | $53,312 | $58,238 |
| % Margin | 13.7% | 58.9% | 22.6% | 35.1% |
| Net Income | $11,031 | $29,947 | $11,323 | $210 |
| % Margin | 3.7% | 11.7% | 4.8% | 0.1% |
| EPS Diluted | 0.02 | 0.69 | 0.13 | 1.64 |
| % Growth | -97.1% | 430.8% | -92.1% | – |
| Operating Cash Flow | $33,033 | $38,269 | -$1,355 | $18,856 |
| Capital Expenditures | -$127,239 | -$113,826 | -$131,410 | -$89,646 |
| Free Cash Flow | -$94,206 | -$75,557 | -$132,765 | -$70,790 |