OceanPal Inc.
OP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25,702 | $18,957 | $19,085 | $1,334 |
| % Growth | 35.6% | -0.7% | 1,330.7% | – |
| Cost of Goods Sold | $23,394 | $13,419 | $10,560 | $408 |
| Gross Profit | $2,308 | $5,538 | $8,525 | $926 |
| % Margin | 9% | 29.2% | 44.7% | 69.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,212 | $6,517 | $3,083 | $901 |
| SG&A Expenses | $6,212 | $6,517 | $3,961 | $901 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $14,141 | $6,743 | $4,890 | -$109 |
| Operating Expenses | $20,353 | $13,260 | $8,851 | $792 |
| Operating Income | -$18,045 | -$7,722 | -$326 | $134 |
| % Margin | -70.2% | -40.7% | -1.7% | 10% |
| Other Income/Exp. Net | $183 | $5,745 | $0 | $0 |
| Pre-Tax Income | -$17,862 | -$1,977 | -$326 | $134 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$17,862 | -$1,977 | -$326 | $134 |
| % Margin | -69.5% | -10.4% | -1.7% | 10% |
| EPS | -2.64 | -3.9 | -17.2 | 1.47 |
| % Growth | 32.3% | 77.3% | -1,270.1% | – |
| EPS Diluted | -2.64 | -3.83 | -17.18 | 1.06 |
| Weighted Avg Shares Out | 299 | 133 | 62 | 53 |
| Weighted Avg Shares Out Dil | 299 | 135 | 62 | 74 |
| Supplemental Information | – | – | – | – |
| Interest Income | $312 | $504 | $0 | $0 |
| Interest Expense | $109 | $909 | $0 | $0 |
| Depreciation & Amortization | $7,198 | $7,670 | $4,896 | $354 |
| EBITDA | -$10,555 | $6,602 | $4,570 | $488 |
| % Margin | -41.1% | 34.8% | 23.9% | 36.6% |