Onto Innovation Inc.
ONTO · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $987,321 | $815,868 | $1,005,183 | $788,899 |
| % Growth | 21% | -18.8% | 27.4% | – |
| Cost of Goods Sold | $472,013 | $395,614 | $465,962 | $359,813 |
| Gross Profit | $515,308 | $420,254 | $539,221 | $429,086 |
| % Margin | 52.2% | 51.5% | 53.6% | 54.4% |
| R&D Expenses | $116,767 | $104,442 | $111,953 | $96,118 |
| G&A Expenses | $85,846 | $83,147 | $69,582 | $67,960 |
| SG&A Expenses | $162,001 | $144,912 | $135,270 | $125,195 |
| Sales & Mktg Exp. | $76,155 | $61,765 | $65,688 | $57,235 |
| Other Operating Expenses | $49,437 | $54,822 | $55,284 | $51,366 |
| Operating Expenses | $328,205 | $304,176 | $302,507 | $272,679 |
| Operating Income | $187,103 | $116,078 | $236,714 | $156,407 |
| % Margin | 19% | 14.2% | 23.5% | 19.8% |
| Other Income/Exp. Net | $33,344 | $16,504 | $4,870 | -$725 |
| Pre-Tax Income | $220,447 | $132,582 | $241,584 | $155,682 |
| Tax Expense | $18,777 | $11,423 | $18,250 | $13,333 |
| Net Income | $201,670 | $121,159 | $223,334 | $142,349 |
| % Margin | 20.4% | 14.9% | 22.2% | 18% |
| EPS | 4.09 | 2.47 | 4.52 | 2.89 |
| % Growth | 65.6% | -45.4% | 56.4% | – |
| EPS Diluted | 4.06 | 2.46 | 4.49 | 2.86 |
| Weighted Avg Shares Out | 49,343 | 48,971 | 49,424 | 49,242 |
| Weighted Avg Shares Out Dil | 49,660 | 49,318 | 49,764 | 49,728 |
| Supplemental Information | – | – | – | – |
| Interest Income | $33,489 | $20,356 | $5,011 | $1,163 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $62,309 | $67,212 | $64,662 | $65,801 |
| EBITDA | $249,412 | $183,290 | $301,376 | $222,208 |
| % Margin | 25.3% | 22.5% | 30% | 28.2% |