Oxford Nanopore Technologies plc

ONT.L · LSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue£183,191£169,668£198,603£133,661
% Growth8%-14.6%48.6%
Cost of Goods Sold£77,796£79,187£74,793£60,466
Gross Profit£105,395£90,481£123,810£73,195
% Margin57.5%53.3%62.3%54.8%
R&D Expenses£98,921£103,842£64,842£75,976
G&A Expenses£158,807£155,248£157,447£161,752
SG&A Expenses£158,807£155,248£157,447£161,752
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£0£0£0£0
Operating Expenses£257,728£259,090£222,289£237,728
Operating Income-£152,333-£168,609-£98,479-£164,533
% Margin-83.2%-99.4%-49.6%-123.1%
Other Income/Exp. Net£12,390£18,841£15,068-£1,471
Pre-Tax Income-£139,943-£149,768-£83,411-£166,004
Tax Expense£6,227£4,739£7,614£1,609
Net Income-£146,188-£154,507-£91,025-£167,613
% Margin-79.8%-91.1%-45.8%-125.4%
EPS-0.16-0.19-0.11-0.2
% Growth15.8%-72.7%45%
EPS Diluted-0.16-0.19-0.11-0.2
Weighted Avg Shares Out897,796833,960823,743821,558
Weighted Avg Shares Out Dil897,796833,960823,743821,558
Supplemental Information
Interest Income£14,841£18,853£5,941£224
Interest Expense£3,565£2,206£1,628£908
Depreciation & Amortization£43,284£41,627£31,871£24,691
EBITDA-£93,094-£105,707-£49,674-£140,341
% Margin-50.8%-62.3%-25%-105%