Onamba Co., Ltd.
ONMBF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $76 | $10,552 | $10,730 | $11,274 |
| % Growth | -99.3% | -1.7% | -4.8% | – |
| Cost of Goods Sold | $60 | $8,375 | $8,577 | $8,866 |
| Gross Profit | $15 | $2,177 | $2,153 | $2,408 |
| % Margin | 20.4% | 20.6% | 20.1% | 21.4% |
| R&D Expenses | $0 | $0 | $0 | $496 |
| G&A Expenses | $0 | $0 | $0 | $726 |
| SG&A Expenses | $11 | $1,618 | $1,592 | $1,596 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $870 |
| Other Operating Expenses | $0 | $0 | $1 | -$495 |
| Operating Expenses | $11 | $1,618 | $1,593 | $1,597 |
| Operating Income | $4 | $559 | $560 | $811 |
| % Margin | 5.6% | 5.3% | 5.2% | 7.2% |
| Other Income/Exp. Net | $0 | -$129 | -$104 | $219 |
| Pre-Tax Income | $5 | $430 | $456 | $1,030 |
| Tax Expense | $1 | $150 | $140 | $373 |
| Net Income | $3 | $280 | $315 | $687 |
| % Margin | 4.6% | 2.7% | 2.9% | 6.1% |
| EPS | 0.29 | 22.98 | 25.85 | 56.37 |
| % Growth | -98.7% | -11.1% | -54.1% | – |
| EPS Diluted | 0.29 | 22.98 | 25.85 | 56.37 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 12 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $14 | $13 | $18 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $248 | $241 | $241 |
| EBITDA | $6 | $807 | $802 | $1,046 |
| % Margin | 8.4% | 7.6% | 7.5% | 9.3% |