Orion Properties Inc.

ONL · NYSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$164,862$195,041$208,118$79,731
% Growth-15.5%-6.3%161%
Cost of Goods Sold$65,151$60,783$61,519$13,411
Gross Profit$99,711$134,258$146,599$66,320
% Margin60.5%68.8%70.4%83.2%
R&D Expenses$0$0$0$0
G&A Expenses$20,094$18,720$15,908$3,832
SG&A Expenses$20,094$18,720$15,908$3,832
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$100,820$109,111$131,367$43,922
Operating Expenses$120,914$127,831$147,275$47,754
Operating Income-$21,203$6,427-$676$18,566
% Margin-12.9%3.3%-0.3%23.3%
Other Income/Exp. Net-$81,559-$63,282-$96,586-$65,873
Pre-Tax Income-$102,762-$56,855-$97,262-$47,307
Tax Expense$214$456$212$157
Net Income-$103,012-$57,302-$97,494-$47,481
% Margin-62.5%-29.4%-46.8%-59.6%
EPS-1.84-1.02-1.72-0.79
% Growth-80.4%40.7%-117.7%
EPS Diluted-1.84-1.02-1.72-0.79
Weighted Avg Shares Out55,90356,17856,63256,626
Weighted Avg Shares Out Dil55,90356,41056,63256,626
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$32,637$29,669$30,171$4,267
Depreciation & Amortization$100,820$109,111$131,367$43,922
EBITDA$30,695$81,925$64,276$882
% Margin18.6%42%30.9%1.1%