OneMeta AI
ONEI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $31 | $71 | $1 | $4 |
| % Growth | -55.8% | 5,375.1% | -69.6% | – |
| Cost of Goods Sold | $0 | $392 | $98 | $0 |
| Gross Profit | $31 | -$321 | -$97 | $4 |
| % Margin | 100% | -452.6% | -7,463.9% | 100% |
| R&D Expenses | $897 | $757 | $158 | $0 |
| G&A Expenses | $3,563 | $4,539 | $1,104 | $537 |
| SG&A Expenses | $3,656 | $4,732 | $1,154 | $360 |
| Sales & Mktg Exp. | $93 | $193 | $50 | $66 |
| Other Operating Expenses | $0 | $686 | $0 | $0 |
| Operating Expenses | $4,553 | $6,175 | $1,214 | $360 |
| Operating Income | -$4,522 | -$6,104 | -$1,310 | -$356 |
| % Margin | -14,444.4% | -8,608.8% | -101,173.7% | -8,346.3% |
| Other Income/Exp. Net | -$1,086 | -$43 | -$33 | -$43 |
| Pre-Tax Income | -$5,607 | -$6,147 | -$1,344 | -$399 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5,607 | -$6,147 | -$1,344 | -$399 |
| % Margin | -17,912.6% | -8,669.7% | -103,750.7% | -9,352.8% |
| EPS | -0.17 | -0.22 | -0.06 | -0.022 |
| % Growth | 22.7% | -264.2% | -175.8% | – |
| EPS Diluted | -0.17 | -0.22 | -0.06 | -0.022 |
| Weighted Avg Shares Out | 33,883 | 27,941 | 22,250 | 18,253 |
| Weighted Avg Shares Out Dil | 33,883 | 28,546 | 22,250 | 18,253 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $74 | $43 | $27 | $43 |
| Depreciation & Amortization | $4,522 | $5,418 | $98 | $600 |
| EBITDA | -$1,012 | -$686 | -$1,212 | $0 |
| % Margin | -3,232.2% | -967% | -93,610.2% | 0% |